Financhill
Buy
52

APPN Quote, Financials, Valuation and Earnings

Last price:
$40.94
Seasonality move :
7.72%
Day range:
$39.21 - $41.80
52-week range:
$24.00 - $46.06
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
4.40x
P/B ratio:
40.50x
Volume:
956.6K
Avg. volume:
859.8K
1-year change:
3.83%
Market cap:
$3B
Revenue:
$617M
EPS (TTM):
-$0.10
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $304.6M $369.3M $468M $545.4M $617M
Revenue Growth (YoY) 16.99% 21.24% 26.74% 16.53% 13.14%
 
Cost of Revenues $88.8M $109.8M $140.6M $152.8M $162M
Gross Profit $215.8M $259.4M $327.4M $392.6M $455M
Gross Profit Margin 70.86% 70.26% 69.96% 71.98% 73.75%
 
R&D Expenses $70.2M $97.5M $139.2M $153.1M $155M
Selling, General & Admin $183.5M $251.6M $340.5M $356.9M $372.7M
Other Inc / (Exp) $5.8M -$3.6M -$3.5M $17.6M -$6.8M
Operating Expenses $253.7M $343.3M $472.4M $494.2M $499.6M
Operating Income -$37.9M -$83.9M -$145M -$101.7M -$44.6M
 
Net Interest Expenses $478K $372K $1.7M $17.9M $23.6M
EBT. Incl. Unusual Items -$32.6M -$87.9M -$150.2M -$108.2M -$91.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $883K $778K $692K $3.2M $1.1M
Net Income to Company -$33.5M -$88.6M -$150.9M -$111.4M -$92.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$33.5M -$88.6M -$150.9M -$111.4M -$92.3M
 
Basic EPS (Cont. Ops) -$0.48 -$1.25 -$2.08 -$1.52 -$1.26
Diluted EPS (Cont. Ops) -$0.48 -$1.25 -$2.08 -$1.52 -$1.26
Weighted Average Basic Share $69.1M $71M $72.5M $73.1M $73M
Weighted Average Diluted Share $69.1M $71M $72.5M $73.1M $73M
 
EBITDA -$26.3M -$78.2M -$137.7M -$92.2M -$31.4M
EBIT -$32.1M -$83.9M -$145M -$101.7M -$44.6M
 
Revenue (Reported) $304.6M $369.3M $468M $545.4M $617M
Operating Income (Reported) -$37.9M -$83.9M -$145M -$101.7M -$44.6M
Operating Income (Adjusted) -$32.1M -$83.9M -$145M -$101.7M -$44.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $92.4M $117.9M $137.1M $154.1M $187M
Revenue Growth (YoY) 19.55% 27.55% 16.3% 12.37% 21.39%
 
Cost of Revenues $28M $35.5M $38.4M $40.4M $48.7M
Gross Profit $64.4M $82.4M $98.7M $113.6M $138.3M
Gross Profit Margin 69.68% 69.87% 71.98% 73.76% 73.95%
 
R&D Expenses $26.5M $37.6M $37.1M $38.6M $40.3M
Selling, General & Admin $62.3M $84.3M $79.1M $85.6M $88.3M
Other Inc / (Exp) -$2.3M -$5.9M -$1.9M $12.5M --
Operating Expenses $87.3M $120.1M $113.9M $118.5M $121.9M
Operating Income -$22.9M -$37.8M -$15.2M -$4.9M $16.3M
 
Net Interest Expenses $72K $89K $4.9M $6.2M $5.3M
EBT. Incl. Unusual Items -$25.3M -$43.7M -$22.1M -$781K $9.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $86K $255K $178K $1.3M $1.4M
Net Income to Company -$25.4M -$44M -$22.3M -$2.1M $7.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$25.4M -$44M -$22.3M -$2.1M $7.8M
 
Basic EPS (Cont. Ops) -$0.36 -$0.61 -$0.30 -$0.03 $0.11
Diluted EPS (Cont. Ops) -- -$0.61 -$0.30 -$0.03 $0.10
Weighted Average Basic Share $71.1M $72.5M $73.2M $72.4M $74M
Weighted Average Diluted Share $71.1M $72.5M $73.2M $72.4M $74.6M
 
EBITDA -$21.4M -$36M -$12.9M -$1.5M $19.8M
EBIT -$22.9M -$37.8M -$15.2M -$4.9M $16.3M
 
Revenue (Reported) $92.4M $117.9M $137.1M $154.1M $187M
Operating Income (Reported) -$22.9M -$37.8M -$15.2M -$4.9M $16.3M
Operating Income (Adjusted) -$22.9M -$37.8M -$15.2M -$4.9M $16.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $345.9M $447.2M $525.8M $595.7M $690.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $103.2M $133.2M $153.3M $159.7M $177.4M
Gross Profit $242.7M $314M $372.5M $435.9M $513.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $89.9M $127.8M $156.3M $152.4M $157.3M
Selling, General & Admin $225.8M $323.6M $357M $377.2M $363.3M
Other Inc / (Exp) -$200K -$12.3M $13.9M $18.8M --
Operating Expenses $310.3M $444.3M $502.2M $509.5M $497.5M
Operating Income -$67.6M -$130.3M -$129.7M -$73.6M $15.8M
 
Net Interest Expenses $321K $362K $14.2M $23M $21.6M
EBT. Incl. Unusual Items -$68.2M -$143M -$132.1M -$86.9M -$3.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M -$605K $3.8M $1.8M $4.1M
Net Income to Company -$69.2M -$142.3M -$135.9M -$88.6M -$7.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$69.2M -$142.3M -$135.9M -$88.6M -$7.3M
 
Basic EPS (Cont. Ops) -$0.98 -$1.97 -$1.86 -$1.22 -$0.10
Diluted EPS (Cont. Ops) -- -$1.97 -$1.86 -$1.22 -$0.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$62.2M -$123.3M -$120.6M -$61.2M $29.4M
EBIT -$67.6M -$130.3M -$129.7M -$73.6M $15.8M
 
Revenue (Reported) $345.9M $447.2M $525.8M $595.7M $690.8M
Operating Income (Reported) -$67.6M -$130.3M -$129.7M -$73.6M $15.8M
Operating Income (Adjusted) -$67.6M -$130.3M -$129.7M -$73.6M $15.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $264.3M $342.2M $400M $450.3M $524.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $77.4M $103.3M $116.2M $123M $138.4M
Gross Profit $186.9M $238.9M $283.9M $327.4M $385.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $71.1M $101.3M $118.5M $117.8M $120.1M
Selling, General & Admin $175.3M $247.3M $263.7M $283.9M $274.5M
Other Inc / (Exp) -$4.1M -$12.8M $4.6M $5.9M $23.3M
Operating Expenses $244.9M $343.3M $372.9M $384.1M $376.3M
Operating Income -$58M -$104.4M -$89.1M -$56.7M $9.3M
 
Net Interest Expenses $233K $223K $12.8M $17.9M $15.9M
EBT. Incl. Unusual Items -$62.3M -$117.4M -$99.3M -$77.9M $10M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $459K -$924K $2.1M $690K $3.7M
Net Income to Company -$62.8M -$116.5M -$101.4M -$78.6M $6.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$62.8M -$116.5M -$101.4M -$78.6M $6.3M
 
Basic EPS (Cont. Ops) -$0.89 -$1.61 -$1.39 -$1.08 $0.09
Diluted EPS (Cont. Ops) -$0.53 -$1.61 -$1.39 -$1.08 $0.08
Weighted Average Basic Share $212.8M $217.1M $219.1M $218M $222.3M
Weighted Average Diluted Share $212.8M $217.1M $219.1M $218M $222.9M
 
EBITDA -$55.7M -$99.1M -$81.9M -$46.8M $19.6M
EBIT -$59.8M -$104.4M -$89.1M -$56.7M $9.3M
 
Revenue (Reported) $264.3M $342.2M $400M $450.3M $524.1M
Operating Income (Reported) -$58M -$104.4M -$89.1M -$56.7M $9.3M
Operating Income (Adjusted) -$59.8M -$104.4M -$89.1M -$56.7M $9.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $112.5M $156.8M $198.2M $159M $159.9M
Short Term Investments $109.8M $55.2M $47.9M $9.7M $41.3M
Accounts Receivable, Net $97.3M $130M $166M $171.6M $208M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $28M $26.8M $28.1M $49.5M $44M
Total Current Assets $365.4M $313.6M $392.3M $380.1M $398.9M
 
Property Plant And Equipment $66.1M $64.8M $79.1M $82.7M $68.2M
Long-Term Investments $36.1M $14.4M -- -- $643K
Goodwill $4.9M $27.8M $26.3M $27.1M $25.6M
Other Intangibles $1.7M $7.1M $5.3M $3.9M $2.2M
Other Long-Term Assets $3.6M $4.4M $3.3M $36.3M $24.8M
Total Assets $512.5M $504.5M $594.2M $627.5M $621M
 
Accounts Payable $3M $5.8M $8M $6.2M $4.3M
Accrued Expenses $5.6M $13.6M $9.5M $7.4M $7.5M
Current Portion Of Long-Term Debt -- -- $2.7M $66.4M $9.6M
Current Portion Of Capital Lease Obligations $6.9M $8.1M $8.7M $11.7M $12.4M
Other Current Liabilities $940K $1.1M $3.1M $1.9M $1.1M
Total Current Liabilities $155.9M $215.7M $270.3M $371.2M $354.8M
 
Long-Term Debt -- $48.8M $172.6M $199.3M $293M
Capital Leases -- -- -- -- --
Total Liabilities $215.9M $270.6M $448.5M $575.2M $653.7M
 
Common Stock $7K $7K $7K $7K $7K
Other Common Equity Adj -$5M -$5.7M -$7.2M -$23.6M -$11.8M
Common Equity $296.6M $233.9M $145.7M $52.3M -$32.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $296.6M $233.9M $145.7M $52.3M -$32.6M
 
Total Liabilities and Equity $512.5M $504.5M $594.2M $627.5M $621M
Cash and Short Terms $222.3M $156.8M $198.2M $159M $159.9M
Total Debt -- $48.8M $172.6M $199.3M $293M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $188.5M $94.7M $169.5M $140M $191.6M
Short Term Investments $61.4M $40.9M $38.7M $40.8M --
Accounts Receivable, Net $110.2M $143.4M $133.5M $150.5M $183.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $26.2M $32M $51.2M $45.5M --
Total Current Assets $324.9M $270.1M $354.3M $325.7M $405.3M
 
Property Plant And Equipment $63.5M $70.5M $82.9M $71.4M $62.3M
Long-Term Investments $3.2M -- -- $733K $300K
Goodwill $27.4M $24M $26M $27.5M --
Other Intangibles $8.5M $5.1M $4.1M $2.8M --
Other Long-Term Assets $5.3M $2.8M $41M $28.4M --
Total Assets $494.4M $454.6M $597M $549.9M $611.7M
 
Accounts Payable $9.9M $5.1M $6M $6.9M $8.6M
Accrued Expenses $9.5M $10.4M $9.5M $8.1M --
Current Portion Of Long-Term Debt -- -- $65.4M $9.6M --
Current Portion Of Capital Lease Obligations $6.6M $7.4M $11M $12.5M --
Other Current Liabilities $77K $2.6M $1.1M $2.8M --
Total Current Liabilities $178.4M $224.4M $323.3M $298.5M $370.1M
 
Long-Term Debt $49.6M $52.7M $202.4M $297.5M $281.4M
Capital Leases -- -- -- -- --
Total Liabilities $237.9M $281.6M $528.9M $599.7M $660.3M
 
Common Stock $7K $7K $7K $7K $7K
Other Common Equity Adj -$2.4M -$2.8M -$10M -$22.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $256.5M $172.9M $68.1M -$49.8M -$48.5M
 
Total Liabilities and Equity $494.4M $454.6M $597M $549.9M $611.7M
Cash and Short Terms $188.5M $94.7M $169.5M $140M $191.6M
Total Debt $56.2M $52.7M $202.4M $297.5M $281.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$33.5M -$88.6M -$150.9M -$111.4M -$92.3M
Depreciation & Amoritzation $5.9M $5.7M $7.3M $9.5M $10M
Stock-Based Compensation $15.3M $23.8M $38.8M $43.4M $39M
Change in Accounts Receivable -$33.6M -$33.9M -$37.9M -$1.9M -$28.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$7.6M -$53.9M -$106.6M -$110.4M $6.9M
 
Capital Expenditures $1.3M $6.1M $9.1M $9.6M $3.8M
Cash Acquisitions -$6.1M $30.7M -- -- --
Cash From Investing -$153.4M $41.9M $10.3M $28.6M -$35.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $120M $92M $50M
Long-Term Debt Repaid -$3.8M -- -$625K -$3.6M -$6.3M
Repurchase of Common Stock -- -- -- -- $50M
Other Financing Activities -$346K -- -$1.9M -$10M -$8.5M
Cash From Financing $110.5M $2.8M $142.9M $79.2M -$258K
 
Beginning Cash (CF) $159.8M $101.6M $150.4M $149.4M $118.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$50.5M -$8.5M $46.4M -$1M -$30.8M
Ending Cash (CF) $112.5M $93.8M $196.6M $150M $85.7M
 
Levered Free Cash Flow -$8.9M -$60M -$115.6M -$120.1M $3.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$25.4M -$44M -$22.3M -$2.1M $7.8M
Depreciation & Amoritzation $1.5M $1.8M $2.3M $2.6M $2.5M
Stock-Based Compensation $5.2M $11.3M $11M $9.5M $10.3M
Change in Accounts Receivable -$26.7M -$21.2M $2M -$6.3M -$20.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$25.1M -$43.7M -$65M -$8.2M $18.7M
 
Capital Expenditures $1.4M $1.2M $473K $355K $654K
Cash Acquisitions $30.7M -- -- -- --
Cash From Investing $24.8M $19.8M $26.2M -$12.7M $5.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$938K -$1.3M --
Repurchase of Common Stock -- -- -- -- $10M
Other Financing Activities -- -- -$2.5M -$662K --
Cash From Financing $286K $175K -$3.3M -$1.8M -$11.2M
 
Beginning Cash (CF) $127.1M $53.9M $130.8M $99.2M $125.2M
Foreign Exchange Rate Adjustment -$891K -$1.5M -$988K $1.1M -$135K
Additions / Reductions -$917K -$25.2M -$43M -$21.6M $13M
Ending Cash (CF) $125.3M $27.1M $86.7M $78.7M $138.2M
 
Levered Free Cash Flow -$26.6M -$44.9M -$65.5M -$8.6M $18.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$69.2M -$142.3M -$135.9M -$88.6M -$7.3M
Depreciation & Amoritzation $5.4M $7M $9M $9.9M $10M
Stock-Based Compensation $22.3M $33.6M $44.6M $40.2M $40M
Change in Accounts Receivable -$21M -$33M $1.9M -$1.7M -$29.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$28.7M -$113.4M -$114.8M -$15.2M $75.6M
 
Capital Expenditures $2.7M $9.4M $11.5M $4.6M $3M
Cash Acquisitions $30.7M -- -- -- --
Cash From Investing -$94.8M $10.9M -$9.2M -$6.6M -$28.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $212M $50M --
Long-Term Debt Repaid -- -- -$3.3M -$4.7M --
Repurchase of Common Stock -- -- -- $50M $20M
Other Financing Activities -- -- -- -$7.7M --
Cash From Financing $2.5M $25.6M $200.1M -$11.7M -$21.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$120.7M -$76.5M $76.9M -$31.6M $26.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$31.4M -$122.8M -$126.3M -$19.9M $72.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$62.8M -$116.5M -$101.4M -$78.6M $6.3M
Depreciation & Amoritzation $4.1M $5.3M $7M $7.5M $7.4M
Stock-Based Compensation $17.7M $27.4M $33.2M $30M $31M
Change in Accounts Receivable -$10M -$9.1M $30.7M $30.9M $29.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$34.5M -$94M -$102.2M -$7M $61.7M
 
Capital Expenditures $2.5M $5.9M $8.3M $3.3M $2.5M
Cash Acquisitions $30.7M -- -- -- --
Cash From Investing $51.4M $20.3M $869K -$34.3M -$27.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $92M $50M --
Long-Term Debt Repaid -- -- -$2.6M -$3.8M -$5M
Repurchase of Common Stock -- -- -- $50M $20M
Other Financing Activities -- -- -$7.7M -$5.3M -$4.5M
Cash From Financing $2.4M $25.2M $82.4M -$8.5M -$30.1M
 
Beginning Cash (CF) $354.3M $238.3M $505.5M $390.1M $372.4M
Foreign Exchange Rate Adjustment -$1.4M -$1.7M -$679K -$375K $2.6M
Additions / Reductions $18.4M -$50.1M -$19.6M -$50.2M $6.7M
Ending Cash (CF) $371.3M $186.5M $485.2M $339.6M $381.7M
 
Levered Free Cash Flow -$37M -$99.8M -$110.5M -$10.3M $59.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock